Lehit Logo

Cottage Dyvo

Short information

pattern

Cottage Dyvo

A single-level cottage with the layout of a cozy apartment. A separate bedroom, a living room with a large, comfortable sofa, and a bar counter for evening gatherings—here, you’ll feel right at home. Perfect for couples or a secluded retreat.

Slide 1

Explication

1Kitchen-living room
23,2 m²
2Bedroom 1
10,3 m²
4Bathroom
5,8 m²
5Terrace
4,7 m²
Total area44 m²

Amenities

Slide 1
Slide 2

Interior

pattern
dyvo

Area

44 м²

60 м²

The cost of a cottage with a 30% down payment

$ 145 197

$ 234 258

The cost of a cottage with a 50% down payment

$ 142 350

$ 229 665

The cost of a cottage with a 70% down payment

$ 139 503

$ 225 071

The cost of a cottage with a 100% down payment

$ 136 656

$ 220 478

Average rental cost per 9 years

$ 160

$ 250

Payback

9

9

Profit calculation

$ 21, 024

$ 32, 850

Profit

$ 1, 752

$ 2, 737

Cost of management

40 %

Projected workload per year

60 %